| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $29,950 | | Player Payroll | $110,900 | | Current Budget | $590,000 | | Projected Balance | $0 | | | | | Average Player Salary | $4,265 | | League Average Salary | $4,954 | | | | | Highest Paid Players: | | | 1) Heikichi Kawasaki | $9,500 | | 2) Hokuto Yamamoto | $8,500 | | 3) Yukiyoshi Goto | $7,000 | | 4) Yakumo Nishi | $7,000 | | 5) Kensaku Dobashi | $6,000 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | | | Starting Balance | $3,200 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $123,130 | | Playoff Revenue | $0 | | Media Revenue | $177,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $12,150 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $300,130 | | Total Expenses | $12,150 | | BALANCE | $291,180 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $0 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $258,107 | | Playoff Revenue | $0 | | Media Revenue | $177,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $12,150 | | | | | Misc Expenses | -$419,757 | | | | | Total Revenue | $435,107 | | Total Expenses | $12,150 | | BALANCE | $3,200 | |
