| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $135,000 | | Player Payroll | $1,615,825 | | Current Budget | $2,500,000 | | Projected Balance | $0 | | | | | Average Player Salary | $37,869 | | League Average Salary | $36,989 | | | | | Highest Paid Players: | | | 1) Harry Anderson | $87,500 | | 2) Red Kline | $76,000 | | 3) Danny Davis | $70,000 | | 4) Frank Green | $70,000 | | 5) Tige Bowe | $68,000 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $136,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,367,850 | | Playoff Revenue | $0 | | Media Revenue | $270,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $4,500 | | Staff Expenses | $14,500 | | Other Expenses | $86,700 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,637,850 | | Total Expenses | $105,700 | | BALANCE | $1,668,150 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 1,284,032 | | Attendance per Game | 15,852 | | Starting Balance | $0 | | | | | Gate Revenue | $2,327,383 | | Season Ticket Revenue | $2,152,958 | | Playoff Revenue | $0 | | Media Revenue | $250,000 | | Merchandising Revenue | $62,819 | | Other Revenue | $0 | | | | | Player Expenses | $1,527,028 | | Staff Expenses | $145,486 | | Other Expenses | $114,700 | | | | | Misc Expenses | -$2,913,772 | | | | | Total Revenue | $4,836,986 | | Total Expenses | $1,787,214 | | BALANCE | $136,000 | |
