| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $122,300 | | Player Payroll | $524,995 | | Current Budget | $3,800,000 | | Projected Balance | $0 | | | | | Average Player Salary | $17,500 | | League Average Salary | $15,528 | | | | | Highest Paid Players: | | | 1) Tatsuharu Oto | $37,500 | | 2) Arata Komatsu | $35,000 | | 3) Takaki Smith | $35,000 | | 4) Shinya Kawakami | $25,760 | | 5) Jouta Hayashida | $25,095 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $93,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $1,151,937 | | Playoff Revenue | $0 | | Media Revenue | $221,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $75,900 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $1,372,937 | | Total Expenses | $75,900 | | BALANCE | $1,390,037 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 1,821,886 | | Attendance per Game | 26,027 | | Starting Balance | $91,000 | | | | | Gate Revenue | $3,277,939 | | Season Ticket Revenue | $1,799,683 | | Playoff Revenue | $446,558 | | Media Revenue | $197,500 | | Merchandising Revenue | $51,310 | | Other Revenue | $0 | | | | | Player Expenses | $528,947 | | Staff Expenses | $145,350 | | Other Expenses | $74,700 | | | | | Misc Expenses | -$4,586,980 | | | | | Total Revenue | $5,337,977 | | Total Expenses | $748,997 | | BALANCE | $93,000 | |
