| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $102,750 | | Player Payroll | $418,755 | | Current Budget | $2,600,000 | | Projected Balance | $0 | | | | | Average Player Salary | $16,106 | | League Average Salary | $15,528 | | | | | Highest Paid Players: | | | 1) Hideharu Nomura | $33,750 | | 2) Kinichi Harada | $27,500 | | 3) Juro Esaki | $21,840 | | 4) Kinya Wada | $19,760 | | 5) Yoshimatsu Shiina | $19,285 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $93,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $637,381 | | Playoff Revenue | $0 | | Media Revenue | $166,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $74,300 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $803,381 | | Total Expenses | $74,300 | | BALANCE | $822,081 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 1,125,234 | | Attendance per Game | 16,075 | | Starting Balance | $91,000 | | | | | Gate Revenue | $1,440,832 | | Season Ticket Revenue | $1,094,632 | | Playoff Revenue | $0 | | Media Revenue | $160,000 | | Merchandising Revenue | $36,293 | | Other Revenue | $0 | | | | | Player Expenses | $409,732 | | Staff Expenses | $92,575 | | Other Expenses | $73,200 | | | | | Misc Expenses | -$2,208,217 | | | | | Total Revenue | $2,785,724 | | Total Expenses | $575,507 | | BALANCE | $93,000 | |
