| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral | | Staff Payroll | $119,900 | | Player Payroll | $483,350 | | Current Budget | $2,520,000 | | Projected Balance | $0 | | | | | Average Player Salary | $15,861 | | League Average Salary | $15,528 | | | | | Highest Paid Players: | | | 1) Johnny Travis | $39,800 | | 2) Akimasa Murakami | $25,875 | | 3) Koson Mitsunaga | $21,000 | | 4) Michiki Ichikawa | $19,620 | | 5) Ryunosuke Kodama | $19,350 | | | CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 | | Attendance per Game | 0 | | Starting Balance | $93,000 | | | | | Gate Revenue | $0 | | Season Ticket Revenue | $460,664 | | Playoff Revenue | $0 | | Media Revenue | $161,000 | | Merchandising Revenue | $0 | | Other Revenue | $0 | | | | | Player Expenses | $0 | | Staff Expenses | $0 | | Other Expenses | $74,300 | | | | | Misc Expenses | $0 | | | | | Total Revenue | $621,664 | | Total Expenses | $74,300 | | BALANCE | $640,364 | | | LAST SEASON OVERVIEW |
|---|
| Attendance | 904,574 | | Attendance per Game | 12,922 | | Starting Balance | $91,000 | | | | | Gate Revenue | $1,085,205 | | Season Ticket Revenue | $899,668 | | Playoff Revenue | $0 | | Media Revenue | $160,000 | | Merchandising Revenue | $31,644 | | Other Revenue | $0 | | | | | Player Expenses | $421,043 | | Staff Expenses | $106,449 | | Other Expenses | $73,200 | | | | | Misc Expenses | -$1,693,779 | | | | | Total Revenue | $2,296,471 | | Total Expenses | $600,692 | | BALANCE | $93,000 | |
